Membership economics
Build the customer package. See the payments, acquisition cost, and long-term contribution.
Boat & package
Enter engine quantities by the service needed at signup. All brands use the same bucket assumptions.
Customer payment breakdown
Cancel-anytime. Upfront ceramic fee is charged once at signup; no upfront engine fee. Taxes excluded.
Where the money goes
Ongoing margin averages maintenance costs across repeating cycles. A profitable lower-margin add-on can increase dollar contribution while reducing the combined percentage. It excludes the one-time signup fee and sales commission. Contribution is before overhead beyond the entered cost rates.
Street value & savings
| Component | Street value | Customer pays | Savings |
|---|
Engine comparison: two 100-hour services + one 300-hour over 36 months; initial reset is extra. Ceramic comparison: first 36 payments, two full details + one upkeep detail + 33 rejuvenations. Month-36 upkeep starts the next period. Wash prices are excluded from these savings claims.
Edit pricing & cost assumptions
Changes apply instantly in this browser tab. Reload restores defaults. Labor for engine/detail work uses $50/hour plus separate parts/materials; wash cost includes everything.
Engine buckets: labor, parts & street prices
| HP bucket | 100h labor hours | 100h parts | 300h labor hours | 300h parts | 100h retail | 300h retail |
|---|
Monthly cash schedule & service timing
Payment #1 is collected at signup (elapsed month 0). Annual services occur at elapsed months 12 and 24; major engine services at 36. Ceramic repeats: full reset every 24 months and upkeep halfway through. Detail replaces that month's wash/rejuvenation; ops checks remain included in detail labor. Engine service does not replace washing. A starting 300-hour service does not alter the assumed future cycle. This model includes one scheduled engine service per year, not unlimited high-hour services.
| Payment | Elapsed month | Event | Collected | Wash / rejuvenation | Detail | Engine service | Commission | Contribution | Cumulative |
|---|
Standalone internal planning tool. No data is sent anywhere. For confidential access, use your website's password protection; an unlisted/noindex page is still accessible to anyone with its URL.
-
![Team Photo]()
Talented Workforce.
Not a one man band.
-
![professional vans]()
Professional Results.
No Keys Disease.
-
![lower keys bouy]()
Key West to Marathon
We come to you.
Our Partners
